$230,000
NAL Estimated Property Value16219 Spinnaker Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size9,840 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1053150000004
Lot Number4
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 4 BLK 4 NEWPORT SEC 1
Census Tract251902
Assessed Land Value$51,744
Assessed Improvement Value$155,055
Assessment Year2025
About this property
Cute one story brick home in Newport with a ton of potential! As you enter the front door you are greeted with a beautiful floor to ceiling brick fireplace, centered in the large living room/family room. The bedrooms are a split floorpan style, having the master on one side of the house and the additional bedrooms on the other. Very functional floor plan. The backyard is a great size, and fully fenced. Home needs some updating and TLC but is in overall good condition!
Investor Tools
$230,000
Estimated Property Value
$215,213Estimated Mortgage Balance
$14,787Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,459
$206,799
2025
$51,744
$155,055
$206,799
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,459
$206,799
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$217,438
Yes
First
Mar 14, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,213
$22,787
9%
94%
$1,344/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,399/mo
+$827/mo
11.6%
