$456,000
NAL Estimated Property Value1622 Piedmont Place, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,118 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR101440
Lot Number35
SubdivisionThe Palisades Ph 1b
Land UseResidential
Legal DescriptionTHE PALISADES PH 1B BLK 22 LOT 35
Census Tract021611
Assessed Land Value$92,547
Assessed Improvement Value$346,686
Assessment Year2025
About this property
Updated 3 bedroom home, 2.5 baths, two living areas, two Dinning areas. Large Master downstairs. Granite tops in the master bathroom with separate shower. Open floor plan kitchen into the living area. Roof replaced July 2018. HVAC fresh serviced. Great Schools, close to shopping and dining. Parks yes! Short walk to park Nob Hill Park. Move in ready, oversized garage.
Investor Tools
$456,000
Estimated Property Value
$278,871Estimated Mortgage Balance
$177,129Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,474
$439,233
2025
$92,547
$346,686
$439,233
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,474
$439,233
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$286,020
Yes
First
Sep 19, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,871
$177,129
38%
61%
$1,912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,912/mo
+$178/mo
5.5%
