$262,000
NAL Estimated Property Value16222 Barcelona Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,475 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1057830000013
Lot Number13
SubdivisionWedgewood Village
Land UseResidential
Legal DescriptionLT 13 BLK 22 WEDGEWOOD VILLAGE SEC 5
Census Tract350700
Assessed Land Value$62,618
Assessed Improvement Value$173,882
Assessment Year2025
About this property
Single Family 3 bedrooms 2 baths featuring a breakfast room, large living room with a nice large backyard
Investor Tools
$262,000
Estimated Property Value
$193,173Estimated Mortgage Balance
$68,827Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,516
$236,500
2025
$62,618
$173,882
$236,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,516
$236,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$201,025
No
First
Mar 22, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,173
$67,827
25%
74%
$1,206/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,251/mo
+$899/mo
9.8%
