$399,900
16222 Rainbow Lake Rd, Houston, TX, 77095
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBack Green Space, Sprinkler System
Lot Size8,734 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1167470010004
Lot Number4
SubdivisionCopperfield Southdown Village
Land UseResidential
Legal DescriptionLT 4 BLK 1 COPPERFIELD SOUTHDOWN VILLAGE SEC 5
Census Tract541203
Assessed Land Value$81,060
Assessed Improvement Value$329,341
Assessment Year2025
About this property
Rate Buy-Down opportunity, seller is offering up to $10,000 in concessions to buy down your rate. Foundation Warranty is transferable. This meticulously updated home has a new roof, full Pex plumbing, whole home surge protector, all new electrical, and a conveying propane generator. Washer, dryer, and refrigerator also convey with the home. The home has a new driveway and walkway. Complete list of upgrades is attached. This home is move in ready and beautiful.
Investor Tools
$149,800Estimated Mortgage Balance
$260,601Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,462 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,484
$410,401
2025
$81,060
$329,341
$410,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,484
$410,401
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Coldwell Banker Mortgage
Conventional
$200,250
No
First
Feb 27, 2015
Mar 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,800
$260,601
63%
37%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$720/mo
+$1,920/mo
7.7%
