$222,384
NAL Estimated Property Value1623 Indian Trail, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Range
FlooringCarpet, Ceramic Tile, Vinyl
Building Information
Year Built1988
Stories1
Roof Type105
Land Information
APN41636
Lot Number12
SubdivisionComanche Land 1st Unit
Land UseResidential
Legal DescriptionCOMANCHE LAND 1ST UNIT, BLOCK 010, LOT 0012
Census Tract021907
Assessed Land Value$50,000
Assessed Improvement Value$172,384
Assessment Year2025
About this property
Start your investment portfolio with a Duplex in Harker Heights. This is 1 of 9 For Sale. They can be sold individually, in groups, or all 9 (nine). Located in Harker Heights, close to schools, shopping, and parks, these duplexes have a great rental history. All 2 Bedroom 1 Bath - fenced yards - washer and dryer connections.
Investor Tools
$222,384
Estimated Property Value
$223,260Estimated Mortgage Balance
$222,384Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,672 /month
Positive
Cash Flow Estimate:
$3,557 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,295
$222,384
2025
$50,000
$172,384
$222,384
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,295
$222,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gisela H Gomer
Unknown
$260,000
No
First
Apr 11, 2019
Apr 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,260
N/A
0%
100%
$1,559/mo
