$362,785
NAL Estimated Property Value1623 Wildflower Drive, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesFire Pit
Lot Size7,797 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN90.3075.909.041.00.112
Lot Number41
SubdivisionCountry Meadows Addn Ph 2
Land UseResidential
Legal DescriptionLOT 41 BLK I COUNTRY MEADOWS ADDN PH 2 .179 AC
Census Tract060212
Assessed Land Value$60,000
Assessed Improvement Value$302,785
Assessment Year2025
About this property
Charming & Updated Home Inside & Out! Light & Airy Interior Has Plenty Of Space For Family or Friend Gatherings, Home Office & Bonus Room Could Be a Huge Benefit For Any Family, And The Huge Pergola & Lush Backyard Invite You Outside For Fresh Air, Quiet Cup of Coffee or A Serene Place For Kids To Play. Minutes to Shopping & Restaurants & Major Interstates Make Commuting A Breeze. New Floors, Fence & Pergola are Just A Few of The Upgrades To This Home. Come See It Today!
Investor Tools
$362,785
Estimated Property Value
$257,875Estimated Mortgage Balance
$104,910Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,177 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,356
$362,785
2025
$60,000
$302,785
$362,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,356
$362,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Assemblies Of God Cu
Conventional
$257,000
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,875
$104,910
28%
71%
$1,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,818/mo
+$754/mo
8.5%
