$175,590
NAL Estimated Property Value16235 Golf Club Dr, Crosby, TX, 77532
$226,669 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,627 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154670000023
Lot Number23
SubdivisionCountry Club
Land UseResidential
Legal DescriptionLT 23 BLK 1 COUNTRY CLUB VILLAS OF NEWPORT SEC 2 U/R
Census Tract251902
Assessed Land Value$18,585
Assessed Improvement Value$157,005
Assessment Year2025
About this property
Great Villa in Newport! The primary (master) bedroom is downstairs and has a large walk-in closet and a custom shower. All downstairs is ceramic tile and the upstairs is carpeted. Jack-N-Jill bathroom is upstairs. Small atrium for gardening and a fully fenced back yard. A home warranty is provided.
Investor Tools
$175,590
Estimated Property Value
$0Estimated Mortgage Balance
$75,795Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$226,668
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,054 /month
Positive
Cash Flow Estimate:
$351 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,201
$175,590
2025
$18,585
$157,005
$175,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,201
$175,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$175,590
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.8%
