$189,270
NAL Estimated Property Value1624 Aquarena Springs Drive 122, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringVinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1995
Stories1
Land Information
APNR37782
SubdivisionPark North Condos
Land UseResidential
Legal DescriptionPARK NORTH CONDOS, E-138, 0.0168 CE TAX CODES:SSM,WEU,WUS
Census Tract010307
Assessed Land Value$48,280
Assessed Improvement Value$140,990
Assessment Year2025
About this property
Live in this well-maintained 2/2 condo located in a small condominium community that provides a private second story entrance. All appliances are included! Gray luxury vinyl floors are all throughout this home. Each bedroom has its own private bathroom with double closets. This unit overlooks the middle of the common area which includes the community pool, gazebo, basketball court, and community grill. Close to Texas State University bus route, easy access to I35, walking distance to several restaurants, movie theater, and gym. Rental income potential!
Investor Tools
$189,270
Estimated Property Value
$35,248Estimated Mortgage Balance
$154,022Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,136 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,750
$189,270
2025
$48,280
$140,990
$189,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,750
$189,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$49,600
No
First
Jul 15, 2013
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,248
$154,022
81%
19%
$0/mo
