$332,947
NAL Estimated Property Value1624 Arapaho Mountain Pass, Leander, TX, 78641
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Trash Compactor
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-15-5456-010D-0002
Lot Number2
Land UseResidential
Legal DescriptionS11669 - VALLEY VISTA PH 1, BLOCK D, LOT 2
Census Tract020329
Assessed Land Value$88,000
Assessed Improvement Value$244,947
Assessment Year2025
About this property
MLS# 1187902 - Built by Pacesetter Homes - CONST. COMPLETED Jan 31 ~ This home features 3 bedrooms, 2.5 baths, and smartly designed to maximize living space. Nestled on a Cul-de-sac and with no rear neighbors! Easy access to Ronald Reagen Blvd! THIS IS A MUST SEE!!! Sprinkler Sys:Yes
Investor Tools
$332,947
Estimated Property Value
$261,844Estimated Mortgage Balance
$71,103Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,060
$332,947
2025
$88,000
$244,947
$332,947
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,060
$332,947
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Conventional
$281,500
No
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,844
$71,103
21%
79%
$1,688/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,738/mo
+$762/mo
9.0%
