$278,000
NAL Estimated Property Value1624 Lou Graham St, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size7,100 sqft
Building Information
Year Built1979
Stories1
Roof Type183
Garage Spaces2
Land Information
APNV893-999-1680-1300
Lot Number7
SubdivisionVista Del Sol #29
Land UseResidential
Legal Description168 VISTA DEL SOL #29 LOT 7
Census Tract004307
Assessed Land Value$36,920
Assessed Improvement Value$183,272
Assessment Year2025
About this property
Beautiful one story brick home located in the Vista Del Sol subdivision. This home features family room with vaulted beamed ceilings, fireplace and wall of windows looking out into a spectacular backyard oasis. Backyard features lush green grass, a garden getaway seating area, & covered patio. Kitchen with barstool seating, tons of cabinet space, & breakfast area. 3 bedrooms & 2 bathrooms. Courtyard entry, double garage, & window coverings.
Investor Tools
$278,000
Estimated Property Value
$267,666Estimated Mortgage Balance
$10,334Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,424
$220,192
2025
$36,920
$183,272
$220,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,424
$220,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$270,019
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,666
$10,334
3%
96%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,619/mo
+$1/mo
7.0%
