$320,000
NAL Estimated Property Value1626 Beachcomber Ln, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,939 sqft
Building Information
Year Built1965
Garage Spaces1
Land Information
APN0964750000345
Lot Number345
SubdivisionClear Lake City
Land UseResidential
Legal DescriptionTR 345 BLK 31 W 74.5 FT OF E 87.41 FT OF LT 345 CLEAR LAKE CITY SEC 3
Census Tract340501
Assessed Land Value$58,523
Assessed Improvement Value$225,896
Assessment Year2025
About this property
Adorably updated home in desirable subdivision with recent roof, and HVAC. Home offers three bedroom with two full bathrooms down, and a flex space that could serve as a bedroom or game room on the second floor. Features also include fireplace, study with glass French doors, recent updated bathrooms, new cabinetry in kitchen, granite countertops in all wet spaces, and huge backyard! Zoned to CCISD schools (Buyer must verify eligibility for attendance)! Property and improvements/structures did not flood in Harvey. All per seller
Investor Tools
$320,000
Estimated Property Value
$237,649Estimated Mortgage Balance
$82,351Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,438
$284,419
2025
$58,523
$225,896
$284,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,438
$284,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$258,300
No
First
Feb 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,649
$84,351
26%
74%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,614/mo
+$108/mo
6.5%
