$156,000
NAL Estimated Property Value1627 HARVARD AVE., BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet
Exterior
Lot Size5,998 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02-6700-0140-0060-00
Lot Number6
SubdivisionEbony Heights Subdivision Brownsville
Land UseResidential
Legal DescriptionEBONY HEIGHTS SUBDIVISION LOT 6 BLK 14
Census Tract013004
Assessed Land Value$46,500
Assessed Improvement Value$83,828
Assessment Year2025
About this property
nice starter home. In a desirable area close to school
Investor Tools
$156,000
Estimated Property Value
$41,726Estimated Mortgage Balance
$114,274Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,099
$90,673
2025
$46,500
$83,828
$130,328
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,099
$90,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Fha
$54,003
Yes
First
Sep 3, 2015
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,726
$114,274
73%
27%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
8.9%
