$70,000
1627 State Highway 35 S, Bay City, TX, 77414
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size25,700 sqft
Building Information
Year Built1950
Land Information
APN11364
SubdivisionThos Cayce Ab 14
Land UseResidential
Legal DescriptionTHOS CAYCE AB 14 PT TRS 23A & 25A .59 AC HWY 35
Census Tract730700
Assessed Land Value$15,930
Assessed Improvement Value$45,340
Assessment Year2025
About this property
Busy Hwy 35 frontage of little over 1/2 acre. Priced mostly at lot value. House needs work. Has water well and septic. Can be commercial as well as residential.
Investor Tools
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$61,270
2025
$15,930
$45,340
$61,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$61,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
