$245,000
NAL Estimated Property Value16274 Indian Mill Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size4,060 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1146690120049
Lot Number49
SubdivisionWingate
Land UseResidential
Legal DescriptionLT 49 BLK 12 WINGATE SEC 2
Census Tract454302
Assessed Land Value$43,472
Assessed Improvement Value$189,506
Assessment Year2025
About this property
COME CHECK OUT THIS CUTE PATIO HOME!! GET IN RIGHT BEFORE SCHOOL STARTS! THIS HOME HAS TONS OF SPACE THROUGHOUT WITH A VERY OPEN FLOOR PLAN. COME CHECK OUT THE CUTE FINISHES THE OWNER HAS TAKEN GREAT PRIDE IN ACCOMPLISHING. SCHEDULE YOUR APPOINTMENT TODAY, DON'T DELAY! INFORMATION IS DEEMED RELIABLE BUT NOT GUARANTEED, PLEASE DO YOUR OWN VERIFICATIONS.
Investor Tools
$245,000
Estimated Property Value
$168,500Estimated Mortgage Balance
$76,500Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,883
$232,978
2025
$43,472
$189,506
$232,978
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,883
$232,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$177,400
No
First
Aug 9, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,500
$73,500
30%
69%
$1,064/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,414/mo
+$546/mo
9.6%
