$263,000
NAL Estimated Property Value1628 E Everglade Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher
FlooringCarpet, Tile, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,638 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN36600.00984.00000
Lot Number40-41
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 8 E 5 OF LOT 40 & LOT 41 LESS E 3
Census Tract000400
Assessed Land Value$34,560
Assessed Improvement Value$167,984
Assessment Year2025
About this property
WOW! 4 bedrooms, 2 baths, 2 car garage, updated home, with a spacious yard for under $300K! Fall in love with it today!
Investor Tools
$263,000
Estimated Property Value
$258,313Estimated Mortgage Balance
$5,068Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,452
$202,544
2025
$34,560
$167,984
$202,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,452
$202,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$260,200
Yes
First
Nov 24, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,313
$4,687
1%
98%
$1,561/mo
