$260,000
NAL Estimated Property Value1629 Manor Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size7,410 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8503-03-003-0250-901
Lot Number25
SubdivisionVillages Of Town Center Sec 3
Land UseResidential
Legal DescriptionVILLAGES OF TOWN CENTER SEC 3, BLOCK 3, LOT 25
Census Tract675101
Assessed Land Value$33,150
Assessed Improvement Value$224,267
Assessment Year2025
About this property
Updated, charming and spacious one story home waiting for a new family. It is located on a huge cul d sac lot and has recent paint, granite counters, wood plank tile floors. Flowing floor plan with large open kitchen great for entertaining. Bedrooms are split for extra privacy. HUGE backyard for children's enjoyment. Community pool and playground. Close to Brazos Town Center and easy access to HWY 59.
Investor Tools
$260,000
Estimated Property Value
$160,981Estimated Mortgage Balance
$99,019Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,834
$257,417
2025
$33,150
$224,267
$257,417
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,834
$257,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$181,420
No
First
Nov 7, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,981
$96,436
37%
62%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,280/mo
+$946/mo
10.3%
