$125,000
163 S Wheat RD, Belton, TX, 76513
On Market
Highlights
Interior
Exterior
Lot Size34,892 sqft
Land Information
APN116408
Lot Number7
SubdivisionRustic Oaks
Land UseResidential
Legal DescriptionRUSTIC OAKS, BLOCK 001, LOT 0007, ACRES .801
Census Tract021601
Assessed Land Value$51,248
Assessment Year2025
About this property
Lot can be used for commercial and or residential
Investor Tools
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$711
$51,248
2025
$51,248
N/A
$51,248
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$711
$51,248
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
