$1,062,000
NAL Estimated Property Value163 Whitney Run, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Water Softener Owned
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPlayground
Lot Size1.70 acres
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR103814
Lot Number16
SubdivisionElliott Ranch Phase Three
Land UseResidential
Legal DescriptionELLIOTT RANCH PHASE THREE, BLOCK C, LOT 16, ACRES 1.704 TAX CODES:RSP,SHA,ACCD
Census Tract010912
Assessed Land Value$236,040
Assessed Improvement Value$792,439
Assessment Year2025
About this property
Stunning Home That Sits On 1.7 Acres Is Located In A Gated Community * Pool House (900 SQFT) w/Full Kitchen, Full Bath, Living Area, Gameroom & Garage * Inground Pool & Spa * Media Room * Gourmet Kitchen w/SS Appliances, Built-In Double Ovens, Microwave, Center Island, Granite Counters & Gas Cooktop * 2 Dining Areas * Large Master Suite w/His & Her Walk-Ins & Jacuzzi Tub * Crown Molding * Wired For Surround Sound * Cantera Front Door * 2 Covered Front Patios * Back Covered Patio & Pergola * Fire PitRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,062,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,062,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,372 /month
Positive
Cash Flow Estimate:
$2,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,686/month
$97/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,919
$999,438
2025
$236,040
$792,439
$1,028,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,919
$999,438
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,038,000
100%
0%
$0/mo
