$228,000
NAL Estimated Property Value1630 N NELSON Street, Amarillo, TX, 79107
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesStucco Synthetic, Brick
Lot Size6,000 sqft
Building Information
Year Built2024
Stories1
Land Information
APNR-044-8500-0135
Lot Number4
SubdivisionMartin Addn # 1
Land UseResidential
Legal DescriptionMARTIN ADDN # 1, LOT 004, BLK 0002, 0.1377 ACRES
Census Tract015000
Assessed Land Value$5,000
Assessed Improvement Value$215,545
Assessment Year2025
About this property
Step into modern comfort with this beautifully designed 3-bedroom, 2-bath home. Featuring a sleek aesthetic and a smart, functional layout, it's ideal for both everyday living and relaxing in style. Conveniently located and thoughtfully crafted, this home offers the perfect opportunity to make your dream of homeownership a reality.
Investor Tools
$228,000
Estimated Property Value
$225,084Estimated Mortgage Balance
$2,916Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$104
$220,545
2025
$5,000
$215,545
$220,545
No
Tax History
Year
Tax Paid
Assessed Value
2024
$104
$220,545
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$225,735
Yes
First
Mar 26, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,084
$2,916
1%
99%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,354/mo
$-32/mo
7.0%
