$210,000
16306 Forest Way Dr, Houston, TX, 77090
Pending
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size6,930 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1004230000005
Lot Number5
SubdivisionNorth Forest
Land UseResidential
Legal DescriptionLT 5 BLK 8 NORTH FOREST SEC 1
Census Tract550305
Assessed Land Value$40,461
Assessed Improvement Value$177,170
Assessment Year2025
About this property
Welcome to this spacious 3-bedroom, 2-bathroom single-story home in the heart of Houston’s 77090 zip code. Recently updated, detached garage, driveway gate, 4 sided brick. Recent updates includes floors, carpets, bathrooms, paint, electrical and plumbing. Located with quick access to I-45, FM 1960.
Investor Tools
$63,936Estimated Mortgage Balance
$153,695Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,306 /month
Positive
Cash Flow Estimate:
$435 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$285
$217,631
2025
$40,461
$177,170
$217,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$285
$217,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compufund Mortgage Company Ltd
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$88,400
No
First
Feb 27, 2006
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,936
$153,695
70%
29%
$808/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,108/mo
+$682/mo
9.9%
