$527,711
NAL Estimated Property Value16311 Breakwater Path Drive, Houston, TX, 77044
$547,083 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size8,751 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1304220010006
Lot Number6
SubdivisionLakeshore
Land UseResidential
Legal DescriptionLT 6 BLK 1 LAKESHORE SEC 9
Census Tract252003
Assessed Land Value$75,863
Assessed Improvement Value$451,848
Assessment Year2025
About this property
This beautiful home offers spacious living areas and an abundance of natural light. The open concept floor plan connects the breakfast area, living room and kitchen, creating the perfect space for both everyday living and entertaining. The living area overlooks the stunning pool area. TESLA chargers installed in the garage. House has solar panels which were installed by TESLA July 2020...... One of the lowest price PER SQUARE FOOT in Lakeshore- under $116.00!
Investor Tools
$527,711
Estimated Property Value
$468,349Estimated Mortgage Balance
$59,362Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$547,083
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,166 /month
Positive
Cash Flow Estimate:
$1,055 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$960/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,892
$527,711
2025
$75,863
$451,848
$527,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,892
$527,711
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$475,300
No
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,349
$59,362
11%
89%
$2,850/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$3,810/mo
$-1,020/mo
6.3%
