$198,000
NAL Estimated Property Value16311 N Mist Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size7,802 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1148360030010
Lot Number10
SubdivisionNorth View
Land UseResidential
Legal DescriptionLT 10 BLK 3 NORTH VIEW SEC 1
Census Tract240703
Assessed Land Value$41,918
Assessed Improvement Value$134,094
Assessment Year2025
About this property
This Property is currently tenant occupied. Please do not disturb the tenants. Every attempt was made to depict the good, the bad, and the ugly in the photos.
Investor Tools
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
$445/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,412
$176,012
2025
$41,918
$134,094
$176,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,412
$176,012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,012
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$445/mo
+$862/mo
7.9%
