$371,000
NAL Estimated Property Value16315 Yabbie Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,197 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5613-01-001-0810-907
Lot Number81
SubdivisionOak Lake Court
Land UseResidential
Legal DescriptionOAK LAKE COURT, BLOCK 1, LOT 81
Census Tract672703
Assessed Land Value$39,000
Assessed Improvement Value$326,115
Assessment Year2025
Investor Tools
$371,000
Estimated Property Value
$87,741Estimated Mortgage Balance
$283,259Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,765
$365,115
2025
$39,000
$326,115
$365,115
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,765
$365,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$127,041
No
First
Feb 22, 2013
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,741
$277,374
75%
24%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
N/A
+$3,150/mo
10.2%
