Last 24 Hours
$348,000
NAL Estimated Property Value16318 Heatherdale Dr, Houston, TX, 77059
Recently Sold
9/18/26
4 Beds
3 Bath
2,556 Sq Ft
$166.28 / sqft
Built in 1976Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Lot Size8,403 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1079850000024
Lot Number24
SubdivisionBrook Forest
Land UseResidential
Legal DescriptionLT 24 BLK 69 BROOK FOREST SEC 2
Census Tract340302
Assessed Land Value$69,700
Assessed Improvement Value$241,002
Assessment Year2025
Investor Tools
$348,000
Estimated Property Value
$594,239Estimated Mortgage Balance
$348,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$191
$310,702
2025
$69,700
$241,002
$310,702
No
Tax History
Year
Tax Paid
Assessed Value
2020
$191
$310,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Unknown
$299,100
No
First
Apr 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$594,239
N/A
0%
171%
$3,585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,385/mo
$-1,045/mo
11.5%
12.4%