Last 24 Hours
$876,201
NAL Estimated Property Value1632 Hawthorne St Apt 4, Houston, TX, 77006
Off Market
Commercial
1 Beds
1 Bath
2,808 Sq Ft
$266.74 / sqft
Built in 1927Highlights
Interior
Bedrooms 1
Bathrooms 1
Heating Forced Air Unit
CoolingExterior
Lot Size6,299 sqft
Building Information
Year Built1927
Land Information
APN0522300000008
Lot Number8
SubdivisionMandell Place
Land UseCommercial
Legal DescriptionLT 8 BLK 10 MANDELL PLACE
Census Tract410802
Assessed Land Value$661,500
Assessed Improvement Value$214,701
Assessment Year2025
About this property
Motivated Sellers ..Come take a look at this one of a kind charming 4 PLEX property in Montrose near HEB , ST Thomas University, Downtown and cool coffee shops. 2 out of the 4 units are rented. Separate electric meters. Owner pays water. Don’t let this one of kind property slip away.
Investor Tools
$876,201
Estimated Property Value
$496,871Estimated Mortgage Balance
$379,330Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,257 /month
Positive
Cash Flow Estimate:
$1,752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,405
$876,201
2025
$661,500
$214,701
$876,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,405
$876,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nihas Wagal
Seller Carryback / Seller Financing / Seller Take-Back
$500,500
No
First
Dec 6, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,871
$379,330
43%
57%
$3,001/mo
12.4%