$275,000
NAL Estimated Property Value16323 New Bedford St, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size11,692 sqft
Building Information
Year Built1977
Garage Spaces1
Land Information
APN1053210000038
Lot Number21
SubdivisionNewport
Land UseResidential Single Family
Legal DescriptionLT 21 BLK 10 NEWPORT SEC 1
Census Tract251902
Assessed Land Value$52,762
Assessed Improvement Value$205,563
Assessment Year2025
About this property
Beautiful large corner lot. Home has never flooded. Owner took pride in care of the home. Lots of natural light in the living area. Sunroom, Recent roof, several appliances are newer. Comes with fridge, washer and dryer. 2 car garage plus golf cart garage. This sale is for the home and one lot sized 11,689 sq ft estimated Please verify any and all measurements including room sizes.
Investor Tools
$275,000
Estimated Property Value
$225,020Estimated Mortgage Balance
$49,980Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,461
$258,325
2025
$52,762
$205,563
$258,325
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,461
$258,325
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Fha
$235,653
Yes
First
Sep 1, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,020
$49,980
18%
82%
$1,477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,532/mo
+$190/mo
7.5%
