$1,191,752
NAL Estimated Property Value16327 Lake Loop, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesDock
Lot Size27,822 sqft
Building Information
Year Built2018
Stories3
Roof Type105
Garage Spaces5
Land Information
APN01476801220000
Lot Number7
SubdivisionBuffalo Gap Subd
Land UseResidential
Legal DescriptionLOT 7 BLK B BUFFALO GAP SUBD & PT ADJ
Census Tract031400
Assessed Land Value$1,490,832
Assessed Improvement Value$444,840
Assessment Year2025
About this property
Awesome Waterfront Lot with a House Dock Included!Great Location overlooking a deep cove near a no wake zone and Yacht Harbor & Shades!Great building site with beautiful Lakeviews, electricity on housedock w/1 brm,bath,and Kitchen,make appt to see dock~At 710 elev ,need to build at 722~Near all conveniences and lake entertainment!Survey will be attached soon~Lot is 100 feet wide front and on the water~Wonderful heavy oaks~Very pretty and a great waterfront spot!Restrictions: Yes
Investor Tools
$1,191,752
Estimated Property Value
$468,774Estimated Mortgage Balance
$724,127Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,151 /month
Positive
Cash Flow Estimate:
$2,384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,499/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,028
$1,191,752
2025
$1,490,832
$444,840
$1,935,672
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,028
$1,191,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Arm (Adjustable Rate Mortgage)
$568,000
No
First
Oct 4, 2017
Oct 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,774
$722,978
60%
39%
$2,712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,762/mo
+$118/mo
2.9%
