Last 24 Hours
$409,000
NAL Estimated Property Value16330 Charlya Dr, Temple, TX, 76502
$423,537 ARV
Off Market
3 Beds
2 Bath
2,095 Sq Ft
Single Family Residence
$205.57 / sqft
Built in 2022Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size14,902 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3777
Lot Number57
SubdivisionTanglewood
Land UseResidential
Legal DescriptionTANGLEWOOD, BLOCK 001, LOT 0057
Census Tract020204
Assessed Land Value$31,596
Assessed Improvement Value$367,533
Assessment Year2025
About this property
Residential lot - Home must be greater than 1500 sqft. this lot is 96x172, and requires a septic tank Many trees on the lot. community has a pool, and community center. No Mobile home, no Barndominiums- Please contact listing agent for gate code.
Investor Tools
$409,000
Estimated Property Value
$388,572Estimated Mortgage Balance
$21,793Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$423,537
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,079
$399,129
2025
$31,596
$367,533
$399,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,079
$399,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$414,053
Yes
First
Nov 23, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,572
$15,428
3%
95%
$2,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$2,819/mo
$-1,199/mo
4.8%
12.4%