$407,000
NAL Estimated Property Value16330 S Southern Stone Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size12,828 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1204720010001
Lot Number1
SubdivisionStone Gate
Land UseResidential
Legal DescriptionLT 1 BLK 1 STONE GATE SEC 8
Census Tract541008
Assessed Land Value$98,518
Assessed Improvement Value$295,663
Assessment Year2025
About this property
Your next home awaits! Schedule a showing to view this beautiful 2 Story Home on an over sized corner lot located on the 8th hole of the Houston National Golf Course. While cooking on your back patio, you can enjoy mature trees and lots of space to entertain. This home boasts beautiful granite counter tops, plenty of cabinet space, with a gas range stove and butlers pantry. Gorgeous plantation shutters throughout the home allow lots of natural light. The bonus game room features custom built-in's for extra storage and office space.
Investor Tools
$407,000
Estimated Property Value
$203,895Estimated Mortgage Balance
$203,105Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,380
$394,181
2025
$98,518
$295,663
$394,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,380
$394,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$229,500
No
First
Aug 28, 2020
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,895
$206,105
50%
50%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,576/mo
+$64/mo
7.8%
