$90,000
NAL Estimated Property Value1637 E Terrell Ave, Fort Worth, TX, 76104
Off Market
Highlights
Interior
Exterior
Lot Size3,999 sqft
Land Information
APN12680-B2-10A
Lot Number10A
SubdivisionElmwood Addition
Land UseResidential
Legal DescriptionELMWOOD ADDITION BLOCK B2 LOT 10A
Census Tract123100
Assessed Land Value$12,000
Assessment Year2025
About this property
GREAT INVESTMENT OR DEVELOPMENT OPPORTUNITY FOR THE FAMILY LOOKING TO BUILD! This property is conveniently located in the heart of Fort Worth near parks, attractions & places of interest, and has access to major roads & intersections. Maximize your real estate assets by also acquiring the adjacent lot. No survey available; if survey needed, buyer would need to purchase. Pics coming soon! Note: MLS #20249587 is sold separately.
Investor Tools
$90,000
Estimated Property Value
$0Estimated Mortgage Balance
$90,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$60/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$269
$12,000
2025
$12,000
N/A
$12,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$269
$12,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
