$210,000
NAL Estimated Property Value1638 Castle Creek Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Trash Compactor, Electric Oven
FlooringCarpet
Exterior
Lot Size7,173 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-01-006-6900-907
Lot Number69
SubdivisionHunters Glen Sec 1
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 1, BLOCK 6, LOT 69
Census Tract670500
Assessed Land Value$35,880
Assessed Improvement Value$152,803
Assessment Year2025
About this property
Great starter home with 3 bedrooms, 2 baths and 2 car garage. Large family room with vaulted ceiling and fireplace, open eat-in kitchen. Ample sized mater suite. Needs updating but can be a great home for a 1st time home buyer or investor.
Investor Tools
$210,000
Estimated Property Value
$214,130Estimated Mortgage Balance
$210,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,054
$188,683
2025
$35,880
$152,803
$188,683
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,054
$188,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$220,000
No
First
Nov 19, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,130
N/A
0%
102%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,320/mo
+$870/mo
12.5%
