$388,000
NAL Estimated Property Value1638 Pecan Crossing Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,016 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5740-12-001-0110-907
Lot Number11
SubdivisionPecan Grove Plantation Sec 12
Land UseResidential
Legal DescriptionPECAN GROVE PLANTATION SEC 12, BLOCK 1, LOT 11
Census Tract673502
Assessed Land Value$93,600
Assessed Improvement Value$260,415
Assessment Year2025
About this property
Charming 3 bedroom, 2 bathroom single-story home located in the heart of Pecan Grove Plantation and situated on a lot with fresh landscaping, large trees and no back neighbors. The home features raised ceilings and archways throughout. The spacious kitchen offers a stainless steel microwave and dishwasher, as well as a large center island. In 2017, one (1) of the two (2) AC units was replaced, the roof was replaced and gutters with leaf guards were installed. More pictures to come!!! Schedule your private tour of this beautiful house today!
Investor Tools
$388,000
Estimated Property Value
$222,942Estimated Mortgage Balance
$165,058Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,457
$354,015
2025
$93,600
$260,415
$354,015
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,457
$354,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$244,600
No
First
Sep 14, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,942
$170,058
43%
57%
$1,467/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,657/mo
+$463/mo
6.6%
