$214,000
NAL Estimated Property Value1639 Bonnyton Ln, Houston, TX, 77014
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,400 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1290910030003
Lot Number3
SubdivisionGlen Abbey
Land UseResidential
Legal DescriptionLT 3 BLK 3 GLEN ABBEY SEC 4
Census Tract550406
Assessed Land Value$43,613
Assessed Improvement Value$154,037
Assessment Year2025
Investor Tools
$214,000
Estimated Property Value
$187,148Estimated Mortgage Balance
$26,852Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,706
$197,650
2025
$43,613
$154,037
$197,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,706
$197,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Unknown
$191,468
No
First
Dec 6, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,148
$28,852
13%
87%
$1,220/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,610/mo
+$616/mo
12.5%
