$363,000
NAL Estimated Property Value164 Pr 1438, Morgan, TX, 76671
$471,900 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven
FlooringNone
Exterior
Lot Size1 acre
Building Information
Year Built2001
Land Information
APNR27037
Lot Number144
Land UseResidential
Legal DescriptionCEDRON CRK RANCH BLOCK S7 LOT 144(PT) HDQTRS
Census Tract950300
Assessed Land Value$18,773
Assessed Improvement Value$324,927
Assessment Year2025
About this property
Complete your dream. Sought after 6 + acreage in rural subdivision. Minutes from the lake. Fenced and cross fenced. Shop out back with carports. Needs to be finished out. Has new electrical. Cash or conventional only.
Investor Tools
$363,000
Estimated Property Value
$101,500Estimated Mortgage Balance
$261,500Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$471,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
$10/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,523
$343,700
2025
$18,773
$324,927
$343,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,523
$343,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Unknown
$67,500
No
First
Apr 13, 2009
Apr 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,500
$261,500
72%
28%
$2,900/mo
