$392,709
NAL Estimated Property Value1640 Bozman Rd, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage, Garden
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APNR-1243-001-0430-1
Lot Number43
SubdivisionWestlake Hills Ii
Land UseResidential
Legal DescriptionWESTLAKE HILLS II, BLK 1, LOT 43
Census Tract031321
Assessed Land Value$115,000
Assessed Improvement Value$277,709
Assessment Year2025
About this property
UPDATED, NEUTRAL. NEW HVAC IN 2020. This 2 bedroom with walk in closets, 3bath Ranch style home sits on over an acre of land. An attached oversized two car garage, a quaint back house and two industrial warehouse buildings equipped with bay doors make this property very unique. The new kitchen with stainless appliances opens to the dining and family rooms. The living room features a floor to ceiling brick hearth, wood burning fireplace and sliding door access to the family sized covered patio. This is property a MUST SEE!
Investor Tools
$392,709
Estimated Property Value
$275,691Estimated Mortgage Balance
$117,018Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,356 /month
Positive
Cash Flow Estimate:
$785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,393
$392,709
2025
$115,000
$277,709
$392,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,393
$392,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$306,000
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,691
$117,018
29%
70%
$1,835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,835/mo
+$725/mo
7.8%
