$371,193
NAL Estimated Property Value1640 W Broade St, Leander, TX, 78641
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-17-W384-000D-0006
Lot Number6
Land UseResidential
Legal DescriptionS11412 - ENCLAVE AT MAYA VISTA, BLOCK D, LOT 6, ACRES 0.132
Census Tract020342
Assessed Land Value$85,000
Assessed Improvement Value$286,193
Assessment Year2025
About this property
THIS BEAUTIFUL 4 BED, 3 BATH, 2 STORY FEATURES A MODERN EXTERIOR AND HIGH END FINISHES. THE OPEN CONCEPT FLOOR PLAN. BE CHARMBED BY THE CHEF-INSPIRED KITCHEN WHICH INCLUDES AN OVERSIZED ISLAND, 42" CABINETS, QUARTZ/GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. HOME ALSO COMES WITH BLINDS, FRONT AND BACK IRRIGATION/LANDSCAPING. Sprinkler Sys:Yes
Investor Tools
$371,193
Estimated Property Value
$159,594Estimated Mortgage Balance
$211,599Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,227 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,475
$371,193
2025
$85,000
$286,193
$371,193
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,475
$371,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$181,500
No
First
Mar 26, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,594
$211,599
57%
43%
$1,089/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,126/mo
+$1,774/mo
9.4%
