$303,000
NAL Estimated Property Value16411 Salinas Ln, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,685 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1162390050004
Lot Number4
SubdivisionWheatstone Vlg Cloverfield
Land UseResidential
Legal DescriptionLT 4 BLK 5 WHEATSTONE VLG CLOVERFIELD
Census Tract541205
Assessed Land Value$53,439
Assessed Improvement Value$229,466
Assessment Year2025
About this property
Single family 4 bedroom 2 story home.
Investor Tools
$303,000
Estimated Property Value
$245,262Estimated Mortgage Balance
$57,738Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,116
$282,905
2025
$53,439
$229,466
$282,905
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,116
$282,905
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Magnolia Bank
Conventional
$265,109
No
First
May 2, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,262
$51,738
17%
81%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,590/mo
+$1,050/mo
10.5%
