$347,005
NAL Estimated Property Value16414 Maple Downs Ln, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,498 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8502-00-005-0040-907
Lot Number4
SubdivisionVillage Of Oak Lake R/P
Land UseResidential
Legal DescriptionVILLAGE OF OAK LAKE R/P, BLOCK 5, LOT 4
Census Tract672702
Assessed Land Value$44,460
Assessed Improvement Value$302,886
Assessment Year2025
About this property
Discover the perfect family home in this stunning two-story residence, featuring four spacious bedrooms, including a prime suite conveniently located on the main floor. With 2.5 beautifully appointed bathrooms, a generously sized kitchen for culinary creations, and a fantastic game room or loft area upstairs, this layout is designed for both comfort and fun. Step outside to your private oasis with a sparkling swimming pool, ideal for entertaining guests or enjoying lazy afternoons with the family. Don’t miss the opportunity to make this dream home yours!
Investor Tools
$347,005
Estimated Property Value
$347,462Estimated Mortgage Balance
$347,005Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,150
$347,005
2025
$44,460
$302,886
$347,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,150
$347,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$175,000
No
First
Dec 10, 2025
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,462
N/A
0%
100%
$2,100/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$2,625/mo
+$525/mo
10.9%
