$123,000
NAL Estimated Property Value1643 Csm Ruben Vela St, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood
Exterior
Lot Size8,695 sqft
Building Information
Year Built1975
Stories1
Land Information
APN57-6160-0190-0240-00
Lot Number24
SubdivisionColonia La Palma
Land UseResidential
Legal DescriptionCOLONIA LA PALMA LOT 24 BLK 19
Census Tract011702
Assessed Land Value$41,014
Assessed Improvement Value$46,176
Assessment Year2025
About this property
INVESTORS WANTED! THIS PROPERTY FEATURES 3 BEDROOMS, 1 BATHROOMS, NEW WATER HEATER, ON A GOOD SIZE LOT. SELLER FINANCING AVAILABLE 25% DOWN.
Investor Tools
$123,000
Estimated Property Value
$40,705Estimated Mortgage Balance
$82,295Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,148
$87,190
2025
$41,014
$46,176
$87,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,148
$87,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rj Simmons Investments Llc
Purchase Money Mortgage
$43,000
No
First
May 30, 2023
May 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,705
$82,295
66%
33%
$258/mo
