Last 24 Hours
$253,810
NAL Estimated Property Value1644 Watauga Road, Blue Mound, TX, 76131
Off Market
3 Beds
2 Bath
1,150 Sq Ft
Single Family Residence
$138.26 / sqft
Built in 1959Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableAppliancesElectric Range
FlooringCeramic Tile
Exterior
Lot Size10,028 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN37080-1-10
Lot Number10
SubdivisionSaginaw Park Addition
Land UseResidential
Legal DescriptionSAGINAW PARK ADDITION BLOCK 1 LOT 10
Census Tract114003
Assessed Land Value$40,000
Assessed Improvement Value$213,810
Assessment Year2025
About this property
Recently updated 3 bedroom 2.5 bath home conveniently located DFW Metroplex. Fourth room that could be used as an office or another bedroom if needed. Tile throughout house for easy maintenance. Fenced backyard for pet and family leisure.
Investor Tools
$253,810
Estimated Property Value
$109,741Estimated Mortgage Balance
$144,069Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,523 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,851
$253,810
2025
$40,000
$213,810
$253,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,851
$253,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacy Texas Bank
Conventional
$127,800
No
First
Apr 23, 2019
May 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,741
$144,069
56%
43%
$767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$767/mo
+$1,903/mo
12.6%
12.4%