Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,950

1645 Dryden Ave, Copperas Cove, TX, 76522

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,760 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.11 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Water Heater, Some Electric Appliances, Microwave, Range
FlooringConcrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesCovered Patio
Lot Size7,797 sqft

Building Information

Year Built2022
Roof Type105
Garage Spaces3

Land Information

APN1-37-06-4212
Lot Number27
SubdivisionHeartwood Park Phs 4
Land UseResidential
Legal DescriptionHEARTWOOD PARK PHASE 4, BLOCK 3, LOT 27, ACRES .1791
Census Tract010603
Assessed Land Value$35,000
Assessed Improvement Value$293,140
Assessment Year2025

About this property

Located in Heartwood Park Phase in Copperas Cove, TX, this three-bedroom, two-bath home combines thoughtful finishes with functional design. The open layout features stained concrete flooring and granite counters, complemented by stainless steel appliances in the kitchen. The primary bathroom offers a shower-only configuration, while the second bathroom includes a shower/tub. A covered patio extends living outdoors to the fenced yard, and a three-car garage provides ample parking and storage. Practical and well-appointed, this property offers a comfortable setting in a desirable neighborhood.

Investor Tools

$281,120Estimated Mortgage Balance
$47,020Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,969 /month
Positive
Cash Flow Estimate:
$656 /month

Interested in this property?

Jason Schultz

The Real Estate Home Team Llc

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,527
$328,140
2025
$35,000
$293,140
$328,140
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,527
$328,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$301,682
Yes
First
Oct 31, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,120
$47,020
14%
86%
$1,809/mo

City: Copperas Cove

1645 Dryden Ave | Property Details | No Agent List