$178,000
NAL Estimated Property Value1645 W Main St Apt 14, Houston, TX, 77006
Off Market
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1964
Stories1
Garage Spaces1
Land Information
APN1107240000014
SubdivisionAmanda T/H Condo
Land UseResidential
Legal DescriptionUNIT 14 AMANDA T/H CONDO
Census Tract410801
Assessed Land Value$14,211
Assessed Improvement Value$60,582
Assessment Year2025
About this property
Location, Location, Location! Updated, freshly painted one bedroom/one bathroom second floor unit in a lovely complex. Reserved parking space, water, trash and gas included. Walking distance to parks, grocery stores and much more! Central laundy facility located on property. All per landlord
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,533
$74,793
2025
$14,211
$60,582
$74,793
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,533
$74,793
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Savings Of America Fsb
N/A
$72,800
N/A
First
May 6, 1994
May 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
N/A
+$1,640/mo
11.1%
