$276,000
NAL Estimated Property Value16451 Cavendish Dr, Houston, TX, 77059
Recently Sold
9/03/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Washer Included, Electric Oven, Microwave, Electric Range, Dryer, Full Size, Washer, Dishwasher
Exterior
Lot Size6,957 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1053820000020
Lot Number20
SubdivisionMiddlebrook
Land UseResidential
Legal DescriptionLT 20 BLK 35 MIDDLEBROOK SEC 1
Census Tract340302
Assessed Land Value$59,118
Assessed Improvement Value$162,406
Assessment Year2025
About this property
Beautifully maintained and nicely updated 3 bedroom 2 bath 2 car garage home in established Clear Lake City neighborhood. Home features double front door updated wood look flooring throughout main areas and primary bedroom. Large living room with cathedral ceiling and fireplace with gas logs. Kitchen features new range. Mature landscaping and a spacious backyard complete this wonderful home. All info per owner
Investor Tools
$276,000
Estimated Property Value
$32,851Estimated Mortgage Balance
$243,477Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,477
$221,524
2025
$59,118
$162,406
$221,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,477
$221,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$40,000
No
First
Sep 26, 2017
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,851
$219,149
86%
12%
$240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$240/mo
+$2,340/mo
11.2%
