$280,000
16454 Peyton Stone Cir, Houston, TX, 77049
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Trash Compactor, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,005 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1312130010029
Lot Number29
SubdivisionRancho Verde
Land UseResidential
Legal DescriptionLT 29 BLK 1 RANCHO VERDE SEC 4
Census Tract252306
Assessed Land Value$46,902
Assessed Improvement Value$231,172
Assessment Year2025
About this property
Well-maintained two-story home featuring a brick exterior, spacious living areas, and a bright open kitchen with granite countertops and ample cabinetry. The home offers comfortable bedrooms, updated bathrooms, and a large walk-in closet. The backyard includes a covered patio and a fenced yard.
Investor Tools
$247,788Estimated Mortgage Balance
$31,956Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$465/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,082
$278,074
2025
$46,902
$231,172
$278,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,082
$278,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$260,000
No
First
Oct 18, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,788
$30,286
10%
89%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,024/mo
$-254/mo
7.6%
