$345,765
NAL Estimated Property Value1646 RICK RHODES Drive, El Paso, TX, 79936
$349,139 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesWater Heater, Refrigerator, Free-Standing Gas Oven
FlooringTile
Exterior
Lot Size7,523 sqft
Building Information
Year Built1984
Stories1
Roof Type106
Land Information
APNV893-999-246A-3900
Lot Number78
SubdivisionVista Del Sol #89
Land UseResidential
Legal Description246-A VISTA DEL SOL #89 NLY PT OF LOT 78 (#A - #E) 100 UND INT (7526.12 SQ FT)
Census Tract004314
Assessed Land Value$30,091
Assessed Improvement Value$315,674
Assessment Year2025
About this property
Investment Opportunity - 1644 And 1646 Rick Rhodes, El Paso, TX Well-maintained quadruplex featuring four identical units with private entrances. The two rear units offer spacious backyards and storage sheds. Currently bringing in $2,150/month with one unit vacant—perfect for an owner-occupant or added rental income upside. Don't miss your opportunity to own a flexible, income-producing property in El Paso!
Investor Tools
$345,765
Estimated Property Value
$400,691Estimated Mortgage Balance
$345,765Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$349,138
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,900
$345,765
2025
$30,091
$315,674
$345,765
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,900
$345,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$401,850
No
First
Mar 25, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,691
N/A
0%
116%
$2,410/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,160/mo
$2,410/mo
$-1,250/mo
4.0%
