$726,856
NAL Estimated Property Value1647 Bingle Rd, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,653 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1361540020015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 RETREAT ON BINGLE SEC 1 AMEND
Census Tract520700
Assessed Land Value$213,304
Assessed Improvement Value$513,552
Assessment Year2025
Investor Tools
$726,856
Estimated Property Value
$578,986Estimated Mortgage Balance
$147,870Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,494 /month
Positive
Cash Flow Estimate:
$1,498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,158
$726,856
2025
$213,304
$513,552
$726,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,158
$726,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$592,000
No
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$578,986
$147,870
20%
80%
$3,550/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,850/mo
$-1,624/mo
3.7%
