$89,000
NAL Estimated Property Value16500 Robin Rd, Canyon, TX, 79015
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.01 acres
Building Information
Year Built2022
Stories1
Roof Type112
Land Information
APNR-065-3750-3750
Lot Number1B
SubdivisionRockwell Place # 22
Land UseResidential
Legal DescriptionROCKWELL PLACE # 22, LOT 01B, BLK 0001, 1.0100 ACRES
Census Tract021706
Assessed Land Value$15,000
Assessed Improvement Value$27,386
Assessment Year2025
About this property
Country living in Canyon School District! Sits on 1 acre with no restrictions. Would make a great Airbnb or a sweet little get-a-way. Plenty of room for horses. RV hookup with electricity, water and sewer.
Investor Tools
$89,000
Estimated Property Value
$75,946Estimated Mortgage Balance
$13,054Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$558
$42,386
2025
$15,000
$27,386
$42,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
$558
$42,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Unknown
$76,500
No
First
Dec 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,946
$13,054
14%
85%
$459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$778/mo
$459/mo
+$319/mo
10.5%
