$265,000
NAL Estimated Property Value16506 Peyton Stone Cir, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,062 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1312130030002
Lot Number2
SubdivisionRancho Verde
Land UseResidential
Legal DescriptionLT 2 BLK 3 RANCHO VERDE SEC 4
Census Tract252306
Assessed Land Value$46,967
Assessed Improvement Value$191,509
Assessment Year2025
About this property
Welcome Home! This lovely home features 4 bedroom, 3 full bath, covered patio, covered front porch, and a gameroom. Lovely floor plan with open living space, perfect for entertaining friends and family. Kitchen boasts plenty of counter space and cabinet space. Schedule your showing today. You don't want to miss this home!
Investor Tools
$265,000
Estimated Property Value
$169,207Estimated Mortgage Balance
$95,793Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,738
$238,476
2025
$46,967
$191,509
$238,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,738
$238,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$190,069
Yes
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,207
$75,793
30%
64%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,590/mo
+$690/mo
10.3%
