$202,000
NAL Estimated Property Value16510 E Fm 1097 Rd, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size1.50 acres
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN0015-03-00410
SubdivisionDe La Garza
Land UseResidential
Legal DescriptionA0015 DE LA GARZA, TRACT 4-A, ACRES 1.500
Census Tract694107
Assessed Land Value$45,000
Assessed Improvement Value$66,437
Assessment Year2025
About this property
Unique Updated Country Home. 3.1698 acres Hardi Board Exterior, Metal Roof and a Big Country Porch. 3 Bedroom, Large bath, living area, Kitchen with an extra large space just off the kitchen. Many possibilities: game room, office, extra living, bedroom etc. Pool and hot tub for relaxing and entertaining. Workshop 20x 30 uninsulated and 30 x30 insulated. This property has a 2018 Single Wide on the property that can be used for family or extra rental income. Woods behind the house. Tranquil Coy Pond stocked with fish. Gas firepit.
Investor Tools
$202,000
Estimated Property Value
$0Estimated Mortgage Balance
$202,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,939 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$485
$98,361
2025
$45,000
$66,437
$111,437
No
Tax History
Year
Tax Paid
Assessed Value
2024
$485
$98,361
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$211,000
100%
0%
$0/mo
