$546,416
NAL Estimated Property Value1652 Audubon Court, Carrollton, TX, 75010
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size9,496 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR467191
Lot Number14
SubdivisionQuail Creek North Ph 4
Land UseResidential
Legal DescriptionQUAIL CREEK NORTH PH 4 BLK C LOT 14
Census Tract021643
Assessed Land Value$148,235
Assessed Improvement Value$400,699
Assessment Year2025
About this property
ONE STORY BEAUTY, UPGRADED FLOORS, CUSTOM MASTER SHOWER AND CLOSET SYSTEM, VERY LARGE LOT, LARGE SEPARATE DINING ROOM, ROOF REPLACED 2018.
Investor Tools
$546,416
Estimated Property Value
$304,332Estimated Mortgage Balance
$242,084Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,278 /month
Positive
Cash Flow Estimate:
$1,093 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$848/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,448
$546,416
2025
$148,235
$400,699
$548,934
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,448
$546,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$339,800
No
First
Dec 21, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,332
$242,084
44%
56%
$2,038/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$2,583/mo
+$357/mo
6.5%
